Enter film budget and net revenue to see investor returns and creative payouts
✎ Film Inputs — Enter amounts in millions
e.g. 3 = $3,000,000 · 9.764 = $9,764,000
e.g. 9 = $9,000,000 · 9.764 = $9,764,000
CREW films only · 20–40% blended · sold at 85¢
*Film Net Revenue = the profit pool remaining after actual third-party distribution, marketing, sales, legal, deliverables, and recouped production costs. No Hollywood accounting. All deductions transparent and visible to all stakeholders.
—
Investors Total
—
Tax Credit Back
—
Creatives Total
—
Investor Multiple
TRADITIONAL vs. CREW
Traditional Hollywood
CREW Model
CREATIVE POOL BREAKDOWN
How the total creative pool is divided · Talent + Creative + Crew = 90% · Film Fund = fixed 10%
Pool Split
Talent, Creative and Crew pools must each be equal · Total must = 100%
Talent Pool
%
Actors · % inputs
—
Creative Pool
%
Director, Writer etc · % inputs
—
Crew Pool max 30%
%
Drops (points) · not %
—
Film Fund
10%
From waterfall · funds future films
—
✓ Pools total 100%
Talent Pool % of talent pool · must add to 100%
Creative Pool % of creative pool · must add to 100%
Crew Pool Drops (points) · not percentages
Payout = (Role Drops ÷ Total Drops) × Crew Pool · Named role drops cannot exceed total drops in pool